{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["报价","Sheet1","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"报价","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[[20,1,20,4],[18,1,18,5],[19,1,19,4],[0,0,0,4],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,0,6,3],[6,4,6,8],[14,0,14,5],[16,1,16,5],[17,2,17,4]]}
["施维雅视频服务报价单"]
[]
[]
["项目名称:","视频剪辑及采访视频拍摄",null,"供应商名称:"]
["预计完成日期:","2018, Apr 10th",null,"供应商联系电话:","郭燕雷15811515220"]
["项目地点：","Bei Jing/Su Zhou",null,"电子邮箱：","yanlei.guo@palosad.com"]
[null,null,null,null,"具体项目预算\nQuotation"]
["名称","项目\nItem","内容描述\nDescription","收费单位\nUnit","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用? （Y/N)","备注"]
["人员费用","摄像师","全天采访拍摄（12小时内）-苏州27日、28日","人/天",5000,2,{"$f":"E9*F9","v":10000},"Y"]
["人员费用","摄像师","半天采访拍摄（4小时内）-北京半天拍摄，日期待定","人/半天",3000,2,{"$f":"E10*F10","v":6000},"Y"]
["视频费用","视频剪辑","根据拍摄的短片进行优化剪辑（预计31人）、时长5分钟以内、字幕（中英文翻译）、消音；不含版权音乐","个/pc",8000,1,8000,"Y"]
["视频费用","视频剪辑","根据拍摄的短片进行优化剪辑（预计31人）、时长3分钟以内、字幕（中英文翻译）、消音；不含版权音乐","个/pc",3000,1,{"$f":"E12*F12","v":3000},"Y"]
["视频费用","视频剪辑","根据拍摄的短片处理成2分钟左右的单独成品（预计31人）","个/pc",3000,1,3000,"Y"]
["视频费用","字幕翻译","采访视频字幕翻译","个/pc",1000,1,1000,"Y"]
["视频总计(不含服务费和税费):",null,null,null,null,null,{"$f":"SUM(G9:G14)","v":31000}]
[null,null,null,null,null,"其他项费用小计：",0]
[null,"第三方费用小计 Total 3rd party cost:",null,null,null,null,{"$f":"SUM(G4-G5-G6)","v":0}]
[null,"服务费\nService Fee",null,null,null,0.1,{"$f":"G15*F18","v":3100}]
[null,"不含税总计:",null,null,null,null,{"$f":"G15+G18","v":34100}]
[null,"税金\nTax",null,null,null,0.06,{"$f":"G19*F20","v":2046}]
[null,"报价含税总计",null,null,null,null,{"$f":"G19+G20","v":36146}]

{"sheet":"Sheet1","index":1,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
["Creative",null,null,null,null,"Event&Production",null,null,null,null,"Video Production"]
["求和项:总价",null,null,null,null,"求和项:总价",null,null,null,null,"行标签","求和项:总价\nSubtotal"]
["大会环节","类别\nCategory","汇总",null,null,"大会环节","类别","项目\nItem","汇总",null,"Opening video (plenary session)（大会开场视频）",0]
["Closing ceremony","主形象设计",0,null,null,"Team Building","人员","人员费用",null,null,"Post-event video - Closing ceremony（闭幕式现场花絮视频）",0]
["For all sessions","微信相关",0,null,null,"(空白)","AV设备租赁","Camera（摄像器材）",0,null,"Post-event video - Gala dinner（晚宴现场花絮视频）",0]
["Gala dinner","主形象设计",0,null,null,null,null,"灯光设备租赁",0,null,"Post-event video - Opening cermony（大会现场花絮剪辑视频）",0]
["Plenary session","主形象设计",0,null,null,null,null,"视频设备租赁",0,null,"Post-event video - Team building（拓展活动现场花絮视频）",0]
["Team Building","主形象设计",0,null,null,null,null,"音频设备租赁",0,null,"Top Sales Video（销售明星视频）",0]
["(空白)","其他\n",0,null,null,null,"差旅费用","差旅费用",0,null,"Warm-up Video(大会暖场视频)",0]
[null,"图片",0,null,null,null,"搭建","搭建",0,null,"其他",0]
[null,"完稿",0,null,null,null,"道具/礼品","道具",null,null,"总计",0]
[null,"延展设计",0,null,null,null,null,"礼品"]
["总计",null,0,null,null,null,"其他","其他",0]
[null,null,null,null,null,null,"人员","人员费用",0]
[null,null,null,null,null,null,"运输费用","物料运输费用",0]
[null,null,null,null,null,null,"制作","KT板",0]
[null,null,null,null,null,null,null,"X架                                                                                                                               ",0]
[null,null,null,null,null,null,null,"横幅                                                                                                                                  ",0]
[null,null,null,null,null,null,null,"讲台前板",0]
[null,null,null,null,null,null,null,"热转印布拉网展架",0]
[null,null,null,null,null,null,null,"提示牌",0]
[null,null,null,null,null,null,null,"写真画面",0]
[null,null,null,null,null,null,null,"易拉宝                                                                                                                                     ",0]
[null,null,null,null,null,"总计",null,null,0]

{"sheet":"Sheet3","index":2,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Plenary session","Creative director"]
[null,"Gala dinner","Associate Creative Director "]
[null,"Team Building","Copywriter"]
[null,"Closing ceremony","2D designer "]
[null,"For all sessions","Senior Project Manager "]
[null,null,"Project Manager "]
[null,null,"3D designer "]
[null,null,"Developer"]
[null,null,"Technicals"]