{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["报价汇总","Sheet1","Creative创意设计","Event搭建制作","Video视频","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"报价汇总","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,5],[3,1,3,2],[4,1,4,2],[5,1,5,2],[8,1,8,2],[15,0,15,2],[18,1,18,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[14,0,14,2],[16,0,16,2]]}
["施维雅市场服务报价单"]
[]
[]
["项目名称:","2017/18 2nd Cycle Meeting",null,"供应商名称:",null,"伯乐仕（北京）国际商业策划有限公司"]
["预计完成日期:","2018, Mar 28th",null,"供应商联系电话:"]
["项目地点：","Su Zhou",null,"电子邮箱："]
[]
[]
["序号","服务类目",null,"预算小计","结算小计","说明"]
[1,"创意设计",null,{"$f":"Creative创意设计!H54","v":109524},{"$f":"Creative创意设计!L54","v":96924}]
[2,"搭建制作",null,{"$f":"Event搭建制作!I231","v":2000432},{"$f":"Event搭建制作!M231","v":2005302.8}]
[3,"Video视频",null,{"$f":"Video视频!G67","v":249230},{"$f":"Video视频!K67","v":264730}]
[null,"不含税总计",null,{"$f":"SUM(D10:D12)","v":2359186},{"$f":"E10+E11+E12","v":2366956.7999999998}]
[]
["增值税金额小计(CNY):",null,null,{"$f":"D13*0.06","v":141551.16},{"$f":"E13*0.06","v":142017.408},"施维雅只接受6%的增值税专用税,其他税费请含进单价中"]
["含税总计(CNY):",null,"含税总计(CNY)",{"$f":"D13+D15","v":2500737.16},{"$f":"E13+E15","v":2508974.2079999996}]
["优惠后含税总计(CNY):",null,"含税总计(CNY)",{"$f":"D16-30000","v":2470737.16},{"$f":"E16-30000","v":2478974.2079999996},"整体优惠30000元"]
[]
["备注：","其他项费用总计：",null,47000,null,"施维雅采购部内部使用，请勿修改内部公式"]
[]
["说明:"]
["1.此报价模板内有公式，各项服务小计都自动来自于各类目的明细表，请不要擅自修改；"]
["2.此报价模板为报价单首页，报价时请在分项明细页填写分项合计需与首页一致；"]

{"sheet":"Sheet1","index":1,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
["Creative",null,null,null,null,"Event&Production",null,null,null,null,"Video Production"]
["求和项:总价",null,null,null,null,"求和项:总价",null,null,null,null,"行标签","求和项:总价\nSubtotal"]
["大会环节","类别\nCategory","汇总",null,null,"大会环节","类别","项目\nItem","汇总",null,"Opening video (plenary session)（大会开场视频）",0]
["Closing ceremony","主形象设计",0,null,null,"Team Building","人员","人员费用",null,null,"Post-event video - Closing ceremony（闭幕式现场花絮视频）",0]
["For all sessions","微信相关",0,null,null,"(空白)","AV设备租赁","Camera（摄像器材）",0,null,"Post-event video - Gala dinner（晚宴现场花絮视频）",0]
["Gala dinner","主形象设计",0,null,null,null,null,"灯光设备租赁",0,null,"Post-event video - Opening cermony（大会现场花絮剪辑视频）",0]
["Plenary session","主形象设计",0,null,null,null,null,"视频设备租赁",0,null,"Post-event video - Team building（拓展活动现场花絮视频）",0]
["Team Building","主形象设计",0,null,null,null,null,"音频设备租赁",0,null,"Top Sales Video（销售明星视频）",0]
["(空白)","其他\n",0,null,null,null,"差旅费用","差旅费用",0,null,"Warm-up Video(大会暖场视频)",0]
[null,"图片",0,null,null,null,"搭建","搭建",0,null,"其他",0]
[null,"完稿",0,null,null,null,"道具/礼品","道具",null,null,"总计",0]
[null,"延展设计",0,null,null,null,null,"礼品"]
["总计",null,0,null,null,null,"其他","其他",0]
[null,null,null,null,null,null,"人员","人员费用",0]
[null,null,null,null,null,null,"运输费用","物料运输费用",0]
[null,null,null,null,null,null,"制作","KT板",0]
[null,null,null,null,null,null,null,"X架                                                                                                                               ",0]
[null,null,null,null,null,null,null,"横幅                                                                                                                                  ",0]
[null,null,null,null,null,null,null,"讲台前板",0]
[null,null,null,null,null,null,null,"热转印布拉网展架",0]
[null,null,null,null,null,null,null,"提示牌",0]
[null,null,null,null,null,null,null,"写真画面",0]
[null,null,null,null,null,null,null,"易拉宝                                                                                                                                     ",0]
[null,null,null,null,null,"总计",null,null,0]

{"sheet":"Creative创意设计","index":2,"n_rows":55,"n_cols":18,"rows_kept":55,"cut":false,"hidden":false,"merged":[[10,9,10,16],[10,0,10,4],[52,0,52,1],[0,0,1,7],[10,5,10,8]]}
["施维雅报价明细-创意和设计"]
[]
[]
["Currency币种:CNY人民币"]
["说明："]
["*","施维雅只接受6%的增值税,其他税费请一律含进单价"]
["*","如有任何修改或添加行，请用红色字体显示"]
["*","请不要删除行"]
["*","所有单价都不含增值税"]
[]
[null,null,null,null,null,"具体项目预算\nQuotation",null,null,null,"具体项目结算\nQuotation"]
["类别\nCategory","项目\nItem ","内容描述\nDescription","大会环节","收费单位\nUnit","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用 ?（Y/N)\n","结算单价\nUnit Price","结算数量\nUnit","结算总价\nSubtotal","是否第三方费用 ?（Y/N)\n","人员职务 Profile","Cost/ Day","人工天 days","备注"]
["主形象设计","KV","整体活动等形象的整体全新创意；特指从无到有 ","Plenary session","个",1000,1,{"$f":"F13*G13","v":1000},"N",1000,1,{"$f":"J13*K13","v":1000},"N"]
["主形象设计","Slogan/Theme","整体活动等形象的整体全新创意；特指从无到有 ","Plenary session","个",500,1,{"$f":"F14*G14","v":500},"N",500,1,{"$f":"J14*K14","v":500},"N"]
["主形象设计","KV","整体活动等形象的整体全新创意；特指从无到有 ","Gala dinner","个",1000,1,1000,"N",1000,1,0,"N",null,null,null,"减少项","调整"]
["主形象设计","Slogan/Theme","整体活动等形象的整体全新创意；特指从无到有 ","Gala dinner","个",500,1,500,"N",500,1,0,"N",null,null,null,"减少项","调整"]
["主形象设计","KV","整体活动等形象的整体全新创意；特指从无到有 ","Team Building","个",1000,1,1000,"N",1000,1,0,"N",null,null,null,"减少项","调整"]
["主形象设计","Slogan/Theme","整体活动等形象的整体全新创意；特指从无到有 ","Team Building","个",500,1,500,"N",500,1,0,"N",null,null,null,"减少项","调整"]
["主形象设计","KV","整体活动等形象的整体全新创意；特指从无到有 ","Team Building","个",1000,1,1000,"N",1000,0,0,"N",null,null,null,"减少项"]
["主形象设计","Slogan/Theme","整体活动等形象的整体全新创意；特指从无到有 ","Team Building","个",500,1,500,"N",500,0,0,"N",null,null,null,"减少项"]
["主形象设计","项目策划及文案撰写费","整个项目活动策划创意、环节设计，包含活动流程设计及项目涉及到的所有文案类撰写","Plenary session","个",1000,1,{"$f":"F21*G21","v":1000},"N",1000,1,1000,"N"]
["主形象设计","项目策划及文案撰写费","整个项目活动策划创意、环节设计，包含活动流程设计及项目涉及到的所有文案类撰写","Gala dinner","个",1000,1,1000,"N",500,1,500,"N",null,null,null,"此项特别优惠","调整"]
["主形象设计","项目策划及文案撰写费","整个项目活动策划创意、环节设计，包含活动流程设计及项目涉及到的所有文案类撰写","Team Building","个",1000,1,1000,"N",1000,1,1000,"N"]
["主形象设计","项目策划及文案撰写费","整个项目活动策划创意、环节设计，包含活动流程设计及项目涉及到的所有文案类撰写","Team Building","个",1000,1,1000,"N",1000,1,1000,"N"]
["延展设计","会场背景板设计      ","与KV设计不同的情况下才另行收费",null,"个",null,null,0,null,null,null,0]
["延展设计","展板设计          ","展板不分材质和类型，包含易拉宝、X型展架、KT板等设计；每项目只支付一个设计，不分规格","Team Building","个",200,1,200,"N",200,1,200,"N"]
["延展设计","会议邀请函设计     ",null,"Plenary session","个",500,1,500,"N",500,1,500,"N"]
["延展设计","海报设计",null,"Team Building","个",200,8,1600,"N",100,12,0,"N",null,null,null,"此项特别优惠","调整"]
["延展设计","桌卡三面","每项目只支付一个设计，不分规格","Plenary session","个",600,1,600,"N",600,1,600,"N"]
["延展设计","桌卡","晚宴主桌领导桌卡","Plenary session","个",200,1,200,"N",200,0,0,"N",null,null,null,"减少项"]
["延展设计","横幅","如果只涉及会议名称和logo,应免设计费",null,"个",null,null,0,"N",null,null,0,"N"]
["延展设计","PPT模板设计","如果只涉及会议名称和logo,应免设计费","Plenary session","套",300,2,600,"N",300,2,600,"N"]
["设计","PPT制作","keynote","Plenary session","套",10000,4,40000,"Y",10000,3,30000,"Y",null,null,null,"减少项"]
["3D设计","会议舞台设计","整体设计","Plenary session","套",5000,1,{"$f":"F34*G34","v":5000},"N",5000,1,5000,"N"]
["3D设计","晚宴舞台设计","整体设计","Gala dinner","套",5000,1,5000,"N",5000,1,5000,"N"]
["图片","图片租赁",null,null,"幅",null,null,0,"N",null,null,0,"N"]
["图片","漫画/插画 （手绘）","手绘卡通形象，例如应用在患教手册中的；游戏场景设计中的等",null,"个",null,null,0,"N",null,null,0,"N"]
["完稿","4K/8K","幻灯片除外",null,"页",null,null,0,"N",null,null,0,"N"]
["完稿","16K/32K ","幻灯片除外",null,"页",null,null,0,"N",null,null,0,"N"]
["完稿","2K/易拉宝/拉网展架/背景板",null,"Team Building","个",200,1,200,"N",200,1,200,"N"]
["完稿","大型写真喷绘","最高不超10个小时",null,"个",null,null,0,"N",null,null,0,"N"]
["完稿","图表描图","扫描需要图片的费用",null,"个",null,null,0,"N",null,null,0,"N"]
["微信相关","数据维护、录入",null,"For all sessions","小时",80,48,3840,"Y",80,48,3840,"Y"]
["微信相关","微信页面设计\\编辑",null,"For all sessions","页/page",2000,6,12000,"Y",2000,6,12000,"Y"]
["微信相关","流程管理、平台运行维护",null,"For all sessions","小时",50,480,{"$f":"G45*F45","v":24000},"Y",50,480,{"$f":"K45*J45","v":24000},"Y"]
["微信相关","微信视频生成及运营",null,"For all sessions","项",1000,3,{"$f":"G46*F46","v":3000},"N",1000,3,{"$f":"K46*J46","v":3000},"N"]
[null,null,null,null,null,null,null,{"$f":"G47*F47","v":0},null,null,null,{"$f":"K47*J47","v":0}]
[null,null,null,null,null,null,null,{"$f":"G48*F48","v":0},null,null,null,{"$f":"K48*J48","v":0}]
[null,null,null,null,null,null,null,{"$f":"G49*F49","v":0},null,null,null,{"$f":"K49*J49","v":0}]
[null,null,null,null,null,null,"创意和设计部分总计(不含服务费和税费):",{"$f":"SUM(H13:H49)","v":106740},null,null,"创意和设计部分总计(不含服务费和税费):",{"$f":"SUM(L13:L49)","v":89940}]
[null,null,null,null,null,null,"其他项费用总计：",{"$f":"SUM(H45:H49)","v":27000},null,null,"其他项费用总计：",{"$f":"SUM(L45:L49)","v":27000}]
[null,null,null,null,null,null,"第三方费用小计 Total 3rd party cost:",{"$f":"H45+H43","v":27840},null,null,"第三方费用小计 Total 3rd party cost:",{"$f":"L45+L43+L44+L33","v":69840}]
["服务费\nService Fee",null,"市场营销公司垫付的零星第三方支出，需要收取在实际发生基础上收取服务费的部分。请注意需要付款时提供第三方发票作为支持文件。",null,null,null,0.1,{"$f":"H52*G53","v":2784},null,null,0.1,{"$f":"L52*K53","v":6984}]
[null,null,null,null,null,null,"不含税总计:",{"$f":"H53+H50","v":109524},null,null,"不含税总计:",{"$f":"L53+L50","v":96924}]
[null,null,null,null,null,"税金\nTax",0.06,{"$f":"H54*0.06","v":6571.44},null,"税金\nTax",0.06,{"$f":"L54*0.06","v":5815.44}]

{"sheet":"Event搭建制作","index":3,"n_rows":232,"n_cols":16,"rows_kept":232,"cut":false,"hidden":false,"merged":[[12,1,12,5],[226,6,226,7],[229,1,229,2],[2,0,3,7],[226,10,226,11],[12,6,12,9],[12,10,12,14]]}
[]
[]
["施维雅报价明细-制作搭建"]
[]
[]
["Currency币种:CNY人民币"]
["说明："]
["*","施维雅只接受6%的增值税,其他税费请一律含进单价"]
["*","如有任何修改或添加行，请用红色字体显示"]
["*","请不要删除行"]
["*","所有单价都不含增值税"]
[]
[null,null,null,null,null,null,"具体项目预算\nQuotation",null,null,null,"具体项目结算\nQuotation"]
["类别","项目\nItem","规格\nSpecification","内容描述\nDescription","大会环节","收费单位\nUnit","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用?（Y/N)\n","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用?（Y/N)\n","备注"]
["制作","热转印布拉网展架","3×3 M","展架外包装为塑料硬质包装箱；展架材质为挤压无缝铝合金管，塑料模块为ABS工程塑料；画面材质为1440DPI高光相纸喷绘，背覆PVC片。",null,"个 ",null,null,{"$f":"G15*H15","v":0},"Y",null,null,{"$f":"K15*L15","v":0},"Y"]
["制作","热转印布拉网展架","3×4 M ","展架外包装为塑料硬质包装箱；展架材质为挤压无缝铝合金管，塑料模块为ABS工程塑料；画面材质为1441DPI高光相纸喷绘，背覆PVC片。",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","热转印布拉网展架","2x3 M","展架外包装为塑料硬质包装箱；展架材质为挤压无缝铝合金管，塑料模块为ABS工程塑料；画面材质为1442DPI高光相纸喷绘，背覆PVC片。",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","易拉宝                                                                                                                                     ","2x0.8 M","大会入场指示3个+小程序二维码扫描4个","For all sessions","个",null,null,0,"Y",200,7,{"$f":"K18*L18","v":1400},"Y","增加项"]
["制作","易拉宝                                                                                                                                     ","2×0.85 M","铝合金3节杆65mm弹簧内芯，高光相纸220克厚覆亚膜（1.3米以上宽度用双支撑杆），全铝合金底脚",null,"个",null,null,0,"Y",null,null,{"$f":"K19*L19","v":0},"Y"]
["制作","易拉宝                                                                                                                                     ","2×1.2 M","铝合金3节杆65mm弹簧内芯，高光相纸220克厚覆亚膜（1.4米以上宽度用双支撑杆），全铝合金底脚",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","易拉宝                                                                                                                                     ","2×1.5 M","铝合金3节杆65mm弹簧内芯，高光相纸220克厚覆亚膜（1.5米以上宽度用双支撑杆），全铝合金底脚",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","X架                                                                                                                               ","1.6×0.6 M","展架底部材质为无缝钢管，上部为碳铅杆；画面为背胶裱pvc片",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","X架                                                                                                                               ","1.8×0.8M","展架底部材质为无缝钢管，上部为碳铅杆；画面为背胶裱pvc片",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","X架                                                                                                                               ","2×1.2 M","展架底部材质为无缝钢管，上部为碳铅杆；画面为背胶裱pvc片",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","横幅                                                                                                                                  ","单色，写真布","设计免费","Team Building","5米",null,null,0,"Y",200,4,{"$f":"K25*L25","v":800},"Y","增加项"]
["制作","横幅                                                                                                                                  ","4色 喷绘布",null,null,"8至10米",null,null,0,"Y",null,null,0,"Y"]
["制作","写真画面","单面",null,null,"平米",null,null,0,"Y",null,null,0,"Y"]
["制作","手举牌","双面","40*60cm雪弗板+手举杆；zone1-zone6+HQ office","Plenary session","个",null,null,0,"Y",100,7,700,"Y","增加项"]
["制作","提示牌","写真 KT板","亚展板；1440DPI写真喷绘",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","讲台前板","写真 KT板 ","亚展板；1440DPI写真喷绘",null,"个",null,null,0,"Y",null,null,0,"Y"]
["制作","手卡","主持人手卡",null,"For all sessions","张",6,0,0,"Y",6,0,0,"Y"]
["制作","席位卡","可转移背胶",null,"Plenary session","个",5,1600,8000,"Y",5,1000,5000,"Y","减少项"]
["制作","台卡","铜版纸","铜板纸 三面印刷","Gala dinner","张",10,0,0,"Y",10,0,0,"Y"]
["制作","奖杯","Top Sales","Top Sales奖杯","Plenary session","个",500,2,1000,"Y",500,3,1500,"Y","增加项：沈仕讯、吴延水、仇庆树"]
["制作","指示牌","指示KT板","40*60cm双面KT板+三角支架","Gala dinner","个",null,null,{"$f":"G35*H35","v":0},"Y",100,3,{"$f":"K35*L35","v":300},"Y","增加项：晚宴场地洗手间指示"]
["搭建","搭建","场地找平板","18mm夹板找平场地保护；36000mm*20000mm","Plenary session","平米",80,720,{"$f":"H36*G36","v":57600},"Y",80,720,{"$f":"L36*K36","v":57600},"Y"]
["搭建","搭建","地毯","地毯；36000mm*20000mm","Plenary session","平米",35,726,25410,"Y",35,726,25410,"Y"]
["搭建","搭建","全场黑丝绒遮挡","黑丝绒加工穿不锈钢管；1100000mm*15000mmh","Plenary session","平米",70,1650,115500,"Y",70,1650,115500,"Y"]
["搭建","搭建","天花板遮挡","暗场处理；黑底可转移背胶（展馆室顶部高空作业）","Plenary session","平米",30,960,28800,"Y",40,960,38400,"Y","增加项：遮光布改为黑底可转移背胶"]
["搭建","搭建","投影幕布","8*4.5M","Plenary session","平米",200,36,0,"Y",200,36,0,"Y"]
["搭建","搭建","场馆窗户遮挡","暗场处理；黑底遮光布（展馆三楼窗户遮光）：130000mm*55000mmh","Plenary session","平米",null,null,null,"Y",30,715,{"$f":"L41*K41","v":21450},"Y","增加项"]
["搭建","搭建","layer架遮挡","layer架遮挡，黑色网格布：62000*9000mmh*2","Plenary session","平米",null,null,null,"Y",35,111,{"$f":"L42*K42","v":3885},"Y","增加项"]
["搭建","搭建","移动看台","租赁看台","Plenary session","座",160,230,36800,"Y",160,180,{"$f":"L43*K43","v":28800},"Y","减少项"]
["搭建","搭建","地屏架","钢结构；20000mm*8000mm","Plenary session","平米",160,160,{"$f":"G44*H44","v":25600},"Y",160,160,{"$f":"K44*L44","v":25600},"Y"]
["搭建","搭建","看台正面画面","铁架绷宝丽布；36000mm*18000mm*1000mmh","Plenary session","平米",80,108,{"$f":"G45*H45","v":8640},"Y",80,108,{"$f":"K45*L45","v":8640},"Y"]
["搭建","搭建","合影画面","黑底喷绘画面；约20000mm*50000mm","Plenary session","平米",40,800,{"$f":"G46*H46","v":32000},"Y",12,800,{"$f":"K46*L46","v":9600},"Y","减少项：画面未喷，料已采购"]
["搭建","搭建","搭建人员费用","舞美搭建-布展搭建人工","Plenary session","位",300,80,{"$f":"G47*H47","v":24000},"Y",300,80,{"$f":"K47*L47","v":24000},"Y"]
["搭建","搭建","搭建人员交通","舞美搭建-上海布展搭建人工交通","Plenary session","趟",1000,4,4000,"Y",1000,4,4000,"Y"]
["搭建","搭建","搭建物料运输费用","舞美搭建-所有物料运输","Plenary session","趟",2000,4,8000,"Y",2000,4,8000,"Y"]
["搭建","搭建","主舞台","专用车台板；6000mm*6000mm*1000mmh*2组","Gala dinner","平米",160,72,11520,"Y",160,72,11520,"Y"]
["搭建","搭建","找平板","18mm夹板找平板；6000mm*6000mm*2组","Gala dinner","平米",80,72,5760,"Y",80,72,5760,"Y"]
["搭建","搭建","舞台围边","19mm夹板围边；6000mm*6000mm*2组","Gala dinner","平米",120,48,5760,"Y",120,48,5760,"Y"]
["搭建","搭建","地毯","展览地毯；6000mm*6000mm*2组","Gala dinner","平米",35,128,4480,"Y",35,128,4480,"Y"]
["搭建","搭建","舞台踏步","夹板展览地毯亚克力发光灯带；230mm*6000mm*1000mmh","Gala dinner","平米",350,35,12250,"Y",350,35,12250,"Y"]
["搭建","搭建","吊挂LED灯管","LED编程变色灯管","Gala dinner","只",200,100,20000,"Y",200,100,20000,"Y"]
["搭建","搭建","舞池灯带","地台6mmh，亚克力灯带；舞池区域：10000mm*15000mm","Gala dinner","平米",200,0,0,"Y",200,0,0,"Y"]
["搭建","搭建","人形立牌","雪弗板雕刻油漆写真","Gala dinner","个",900,12,{"$f":"G57*H57","v":10800},"Y",900,0,0,"Y","减少项"]
["搭建","搭建","过线槽","异形木结构包地毯：600*2400mm*23条","Gala dinner","平米",null,null,null,"Y",100,33,{"$f":"K58*L58","v":3300},"Y"]
["搭建","搭建","发光贴","背胶反光：500*65000mm","Gala dinner","平米",null,null,null,"Y",90,32,{"$f":"K59*L59","v":2880},"Y"]
["搭建","搭建","电线","连接电线","Gala dinner","延米",null,null,null,"Y",400,4,{"$f":"K60*L60","v":1600},"Y"]
["搭建","搭建","搭建人员费用","舞美搭建-布展搭建人工","Gala dinner","位",300,40,12000,"Y",300,40,12000,"Y"]
["搭建","搭建","搭建人员交通","舞美搭建-上海布展搭建人工交通","Gala dinner","趟",1000,2,2000,"Y",1000,2,2000,"Y"]
["搭建","搭建","搭建物料运输费用","舞美搭建-所有物料运输","Gala dinner","趟",2000,4,8000,"Y",2000,4,8000,"Y"]
["AV设备租赁","视频设备租赁","处理器-大屏幕","Gloshine 560 LED Controller","Plenary session","台/天",1000,1,1000,"Y",1000,1,1000,"Y"]
["AV设备租赁","视频设备租赁","处理器-高清地砖LED","Gloshine 560 LED Controller","Plenary session","台/天",1000,6,6000,"Y",1000,6,6000,"Y"]
["AV设备租赁","视频设备","LED大屏幕","Gloshine P3 LED Display (Unit:500mm*500mm )（8000mmX4500mm）","Plenary session","平米",600,36,21600,"Y",600,36,21600,"Y"]
["AV设备租赁","视频设备","LED高清地砖","Gloshine P4 (Unit:500mm*500mm )（23000mmX8000mm）","Plenary session","平米",500,184,92000,"Y",500,184,92000,"Y"]
["AV设备租赁","视频设备租赁","投影仪","10000流明","Plenary session","台/天",10000,1,0,"Y",10000,1,0,"Y"]
["AV设备租赁","视频设备","LED磨砂透明地胶","LED地屏磨砂地胶（20000mmX8000mm）","Plenary session","平米",null,null,null,"Y",90,160,0,"Y","增加项：此项优惠"]
["AV设备租赁","视频设备租赁","液晶电视(55寸全高清)","SHARP LCD-55","Plenary session","台/天",1000,4,{"$f":"G70*H70","v":4000},"Y",1000,2,{"$f":"K70*L70","v":2000},"Y","减少项"]
["AV设备租赁","视频设备租赁","视频处理器(HD/SDI）","BARCO  EVENT  MASTER E2  Video  Processor","Plenary session","台/天",30000,1,30000,"Y",30000,1,30000,"Y"]
["AV设备租赁","视频设备租赁","大型控制台","BARCO  EC-200  EVENT  Controller ","Plenary session","个/天",10000,1,10000,"Y",10000,1,10000,"Y"]
["AV设备租赁","视频设备租赁","频率转换器 ","BARCO  FOLSOM  IMAGEPRO-II  Converte","Plenary session","个/天",1500,1,0,"Y",1500,1,0,"Y"]
["AV设备租赁","视频设备租赁","翻页提示器套装\n(带PC-AS4遥控器)     ","D’SAN  PC-433  PerfectCue  Light  Kit","Plenary session","套/天",800,2,1600,"Y",800,2,{"$f":"K74*L74","v":1600},"Y"]
["AV设备租赁","视频设备租赁","处理器","DATATON WATCHOUT Video Processo","Plenary session","个/天",1000,4,4000,"Y",1000,4,4000,"Y"]
["AV设备租赁","视频设备租赁","解密狗(5.0版本)","DATATON WATCHOUT License Key","Plenary session","个/天",2000,4,8000,"Y",2000,4,8000,"Y"]
["AV设备租赁","视频设备租赁","网络交换机","NETGEAR JGS524 Network Switch（千兆，24路）","Plenary session","个/天",1000,2,{"$f":"G77*H77","v":2000},"Y",1000,2,2000,"Y"]
["AV设备租赁","视频设备租赁","光纤延长器","EXTRON DVI104 Tx/Rx DVI Fiber Optic Extender","Plenary session","个/天",800,6,4800,"Y",800,6,4800,"Y"]
["AV设备租赁","视频设备租赁","光缆","KORNING LC-LC Fiber Cable(多模，双工，100m)","Plenary session","个/天",500,6,3000,"Y",500,6,3000,"Y"]
["AV设备租赁","视频设备租赁","监视器","PHILIPS  Monitor (液晶  ，20\")","Plenary session","台/天",500,3,1500,"Y",500,3,1500,"Y"]
["AV设备租赁","视频设备租赁","Mac Pro","（六核，Intel Xeon E5 处理器）","Plenary session","台/天",500,1,500,"Y",500,1,500,"Y"]
["AV设备租赁","视频设备租赁","导播台",null,"Plenary session","台/天",5000,1,0,"Y",5000,1,0,"Y"]
["AV设备租赁","视频设备租赁","笔记本电脑","Laptop(APPLE , MACBOOK)","Plenary session","台/天",500,2,{"$f":"G83*H83","v":1000},"Y",500,2,{"$f":"K83*L83","v":1000},"Y"]
["AV设备租赁","视频设备租赁","笔记本电脑","Laptop","Plenary session","台/天",500,2,1000,"Y",500,2,1000,"Y"]
["AV设备租赁","视频设备租赁","Layer架","Layer Truss；2m*2m*10m*2组、2m*12m*6m","Plenary session","组",1000,6,6000,"Y",1000,6,6000,"Y"]
["AV设备租赁","视频设备","LED大屏幕","Gloshine P3 LED Display LED大屏幕(Unit:500mm*500mm )（ Total:5000mm*3000mm*4）","Gala dinner","平米",600,60,{"$f":"G86*H86","v":36000},"Y",600,60,36000,"Y"]
["AV设备租赁","视频设备租赁","视频处理器(HD/SDI）","BARCO  FOLSOM  ENCORE  EVP-05  Video  Processor ","Gala dinner","台/天",10000,1,10000,"Y",10000,1,10000,"Y"]
["AV设备租赁","视频设备租赁","小型控制台","BARCO  FOLSOM  ENCORE  Small  Controller ","Gala dinner","个/天",7000,1,7000,"Y",7000,1,7000,"Y"]
["AV设备租赁","视频设备租赁","频率转换器 ","BARCO  FOLSOM  IMAGEPRO-II  Converte","Gala dinner","个/天",1500,1,0,"Y",1500,1,0,"Y"]
["AV设备租赁","视频设备租赁","翻页提示器套装\n(带PC-AS4遥控器)     ","D’SAN  PC-433  PerfectCue  Light  Kit","Gala dinner","套/天",800,1,800,"Y",800,1,{"$f":"K90*L90","v":800},"Y"]
["AV设备租赁","视频设备租赁","等离子(55\" ，全高清)","PANASONIC  TH-55PZ700C  PDP ","Gala dinner","台/天",1000,2,0,"Y",1000,2,0,"Y"]
["AV设备租赁","视频设备租赁","处理器","Gloshine 540 LED Controller","Gala dinner","个/天",1000,4,4000,"Y",1000,4,{"$f":"K92*L92","v":4000},"Y"]
["AV设备租赁","视频设备租赁","光纤延长器","EXTRON DVI104 Tx/Rx DVI Fiber Optic Extender","Gala dinner","个/天",800,2,{"$f":"G93*H93","v":1600},"Y",800,2,1600,"Y"]
["AV设备租赁","视频设备租赁","光缆","KORNING LC-LC Fiber Cable(多模，双工，100m)","Gala dinner","个/天",500,2,1000,"Y",500,2,1000,"Y"]
["AV设备租赁","视频设备租赁","监视器","PHILIPS  Monitor (液晶  ，20\")","Gala dinner","台/天",500,2,1000,"Y",500,2,1000,"Y"]
["AV设备租赁","视频设备租赁","笔记本电脑","APPLE , MACBOOK","Gala dinner","台/天",500,2,1000,"Y",500,2,1000,"Y"]
["AV设备租赁","音频设备租赁","全频音箱（线阵列系列）","d&b Audiotechnik V8 Loudspeaker","Plenary session","台/天",1200,24,28800,"Y",1200,24,28800,"Y"]
["AV设备租赁","音频设备租赁","全频音箱","d&b Audiotechnik V12 Loudspeaker","Plenary session","台/天",1000,8,{"$f":"G98*H98","v":8000},"Y",1000,8,{"$f":"K98*L98","v":8000},"Y"]
["AV设备租赁","音频设备租赁","低频音箱","d&b Audiotechnik V-Sub Subwoofer","Plenary session","台/天",1200,6,7200,"Y",1200,6,{"$f":"K99*L99","v":7200},"Y"]
["AV设备租赁","音频设备租赁","低频音箱","d&b Audiotechnik B22 Subwoofer ","Plenary session","台/天",1200,4,{"$f":"G100*H100","v":4800},"Y",1200,4,4800,"Y"]
["AV设备租赁","音频设备租赁","全频返送音箱","d&b Audiotechnik Max2 Loudspeaker","Plenary session","台/天",800,12,9600,"Y",800,12,9600,"Y"]
["AV设备租赁","音频设备租赁","数字功放","d&b  D40 Digital Power Amplifier","Plenary session","台/天",1000,7,7000,"Y",1000,7,7000,"Y"]
["AV设备租赁","音频设备租赁","数字调音台  ","YAMAHA  QL-5  Digital  Mixer(32ch) ","Plenary session","台/天",4500,1,4500,"Y",4500,1,4500,"Y"]
["AV设备租赁","音频设备租赁","舒尔UR4D+接收机","SHURE UR4D+ Dual channel diversity receiver","Plenary session","台/天",400,8,3200,"Y",400,8,3200,"Y"]
["AV设备租赁","音频设备租赁","无线手持式话筒 ","SHURE UR2/Beta 58A  Wireless Hand-hold Mic","Plenary session","个/天",200,6,1200,"Y",200,6,1200,"Y"]
["AV设备租赁","音频设备租赁","头戴式话筒","SHURE UR1/WBH53 Headworn Microphone","Plenary session","个/天",200,10,{"$f":"G106*H106","v":2000},"Y",200,10,2000,"Y"]
["AV设备租赁","音频设备租赁","U段天线放大传输系统","SHURE  UA845E  UHF  Antenna  Distribution  System","Plenary session","台/天",700,2,1400,"Y",700,2,1400,"Y"]
["AV设备租赁","音频设备租赁","有线对讲系统主机","PRDUCTION  INTERCOM  MS-200  Master  Station","Plenary session","套",1500,1,1500,"Y",1500,1,1500,"Y"]
["AV设备租赁","音频设备租赁","有线对讲系统接收点","PRDUCTION INTERCOM  Receiver","Plenary session","个/天",150,6,900,"Y",150,6,900,"Y"]
["AV设备租赁","音频设备租赁","接口箱","YAMAHA RIO32-24","Plenary session","个/天",1000,1,1000,"Y",1000,1,1000,"Y"]
["AV设备租赁","音频设备租赁","无线对讲系统基站","CLEARCOM  Master Station","Plenary session","个",1500,1,1500,"Y",1500,1,1500,"Y"]
["AV设备租赁","音频设备租赁","无线对讲系统接收点","CLEARCOM   Receiver","Plenary session","个/天",500,4,2000,"Y",500,4,2000,"Y"]
["AV设备租赁","音频设备租赁","DI盒","RADIAL Pro48 Active DI Box","Plenary session","个/天",300,4,1200,"Y",300,4,1200,"Y"]
["AV设备租赁","音频设备租赁","Layer架","Layer Truss；2组，1组2m x6m","Plenary session","组",1000,2,2000,"Y",1000,2,2000,"Y"]
["AV设备租赁","灯光设备租赁","图案电脑灯（切片）","Moving lights,1500w Spot-Performance ","Plenary session","个/天",350,24,8400,"Y",350,24,8400,"Y"]
["AV设备租赁","灯光设备租赁","光束电脑灯","JOLLY X-15R-Beam ","Plenary session","个/天",400,8,3200,"Y",400,8,3200,"Y"]
["AV设备租赁","灯光设备租赁","LED变色灯","TERBLY  OVAL  48D  Light ","Plenary session","个/天",150,20,3000,"Y",150,20,3000,"Y"]
["AV设备租赁","灯光设备租赁","灯光版块","EXPLORER Ovation LED Moving Heads Light","Plenary session","个/天",400,20,8000,"Y",400,20,8000,"Y"]
["AV设备租赁","灯光设备租赁","四头灯","4  Bulb  Flood  Light  ","Plenary session","个/天",200,12,2400,"Y",200,12,2400,"Y"]
["AV设备租赁","灯光设备租赁","调光台","MA  grandMA2  Light  Console  ","Plenary session","台/天",8000,1,8000,"Y",8000,1,8000,"Y"]
["AV设备租赁","灯光设备租赁","网络信号处理器","MA grandMA NSP ","Plenary session","台/天",8000,1,{"$f":"G121*H121","v":8000},"Y",8000,1,8000,"Y"]
["AV设备租赁","灯光设备租赁","信号放大器","Lighting DA ","Plenary session","台/天",150,2,300,"Y",150,2,300,"Y"]
["AV设备租赁","灯光设备租赁","灯光架","Truss    (300mmx400mm)","Plenary session","米",80,100,8000,"Y",80,100,8000,"Y"]
["AV设备租赁","灯光设备租赁","追光灯","AURORA  HMI-2500  Follow Spot       ","Plenary session","个/天",800,2,1600,"Y",800,2,1600,"Y"]
["AV设备租赁","灯光设备租赁","控制器","COLUMBUS  MCKINNON  CMC-800-B  Controller ( 8路,带RC-8遥控)","Plenary session","台/天",1200,2,0,"Y",1200,2,0,"Y"]
["AV设备租赁","灯光设备租赁","手动葫芦","XIONGYING  HSZ-80B  Manual Hoist  ","Plenary session","台/天",200,10,2000,"Y",200,10,{"$f":"K126*L126","v":2000},"Y"]
["AV设备租赁","视频设备租赁","Layer架","Layer Truss；2m*2m*10m*3组、2m*24m*6m","Plenary session","组",1000,8,8000,"Y",1000,8,8000,"Y"]
["AV设备租赁","灯光设备租赁","灯光版块","Power  Distributor  Cabinet  配电箱(三相,200A)","Plenary session","台/天",2000,2,4000,"Y",2000,2,4000,"Y"]
["AV设备租赁","搭建人员","布展工作人员",null,"Plenary session","人次",300,60,18000,"Y",300,60,18000,"Y"]
["AV设备租赁","人员交通","AV部分人员交通",null,"Plenary session","项",8000,2,16000,"Y",8000,2,16000,"Y"]
["AV设备租赁","运输费","物料往返运输",null,"Plenary session","趟",2000,16,32000,"Y",2000,16,32000,"Y"]
["AV设备租赁","音频设备租赁","低频音箱","d&b Audiotechnik V-Sub Subwoofer","Gala dinner","台/天",1200,8,{"$f":"G132*H132","v":9600},"Y",1200,8,9600,"Y"]
["AV设备租赁","音频设备租赁","全频音箱","d&b Audiotechnik Y7p Loudspeaker","Gala dinner","台/天",800,16,12800,"Y",800,16,12800,"Y"]
["AV设备租赁","音频设备租赁","全频返送音箱","d&b Audiotechnik Max2 Loudspeaker","Gala dinner","台/天",800,6,4800,"Y",800,6,4800,"Y"]
["AV设备租赁","音频设备租赁","数字功放","d&b  D40 Digital Power Amplifier","Gala dinner","台/天",1000,4,4000,"Y",1000,4,4000,"Y"]
["AV设备租赁","音频设备租赁","数字调音台  ","YAMAHA  QL-5  Digital  Mixer(32ch) ","Gala dinner","台/天",4500,1,4500,"Y",4500,1,4500,"Y"]
["AV设备租赁","音频设备租赁","舒尔UR4D+接收机","SHURE UR4D+ Dual channel diversity receiver","Gala dinner","台/天",400,9,3600,"Y",400,9,3600,"Y"]
["AV设备租赁","音频设备租赁","无线手持式话筒 ","SHURE UR2/Beta 58A  Wireless Hand-hold Mic","Gala dinner","个/天",200,8,1600,"Y",200,8,1600,"Y"]
["AV设备租赁","音频设备租赁","头戴式话筒","SHURE UR1/WBH53 Headworn Microphone","Gala dinner","个/天",200,2,400,"Y",200,2,400,"Y"]
["AV设备租赁","音频设备租赁","个人监听系统(无线)","SHURE  PSM 600  Personal  Monitor  Systems","Gala dinner","个/天",500,2,1000,"Y",500,2,1000,"Y"]
["AV设备租赁","音频设备租赁","U段天线放大传输系统","SHURE  UA845E  UHF  Antenna  Distribution  System","Gala dinner","台/天",700,2,1400,"Y",700,2,1400,"Y"]
["AV设备租赁","音频设备租赁","有线对讲系统主机","PRDUCTION  INTERCOM  MS-200  Master  Station","Gala dinner","套",1500,1,1500,"Y",1500,1,1500,"Y"]
["AV设备租赁","音频设备租赁","有线对讲系统接收点","PRDUCTION INTERCOM  Receiver","Gala dinner","个/天",150,6,900,"Y",150,6,900,"Y"]
["AV设备租赁","音频设备租赁","接口箱","YAMAHA RIO32-24","Gala dinner","个/天",4000,1,4000,"Y",4000,1,4000,"Y"]
["AV设备租赁","音频设备租赁","无线对讲系统基站","CLEARCOM  Master Station","Gala dinner","个",1500,1,1500,"Y",1500,1,1500,"Y"]
["AV设备租赁","音频设备租赁","无线对讲系统接收点","CLEARCOM   Receiver","Gala dinner","个/天",500,6,3000,"Y",500,6,3000,"Y"]
["AV设备租赁","音频设备租赁","DI盒","RADIAL Pro48 Active DI Box","Gala dinner","个/天",300,4,1200,"Y",300,4,1200,"Y"]
["AV设备租赁","音频设备租赁","Layer架","Layer Truss；2组，1组2m x6m","Gala dinner","组",1000,2,0,"Y",1000,2,0,"Y"]
["AV设备租赁","灯光设备租赁","图案电脑灯（切片）","Moving lights,1500w Spot-Performance ","Gala dinner","个/天",350,16,5600,"Y",350,16,{"$f":"K149*L149","v":5600},"Y"]
["AV设备租赁","灯光设备租赁","电脑图案灯","FINE ART ","Gala dinner","个/天",350,24,{"$f":"G150*H150","v":8400},"Y",350,24,8400,"Y"]
["AV设备租赁","灯光设备租赁","光束电脑灯","Terbly 230Beam - 300w ","Gala dinner","个/天",350,40,14000,"Y",350,40,14000,"Y"]
["AV设备租赁","灯光设备租赁","LED变色灯","TERBLY  OVAL  48D  Light ","Gala dinner","个/天",150,48,7200,"Y",150,48,7200,"Y"]
["AV设备租赁","灯光设备租赁","灯光版块","EXPLORER Ovation LED Moving Heads Light","Gala dinner","个/天",400,48,19200,"Y",400,48,19200,"Y"]
["AV设备租赁","灯光设备租赁","面光灯","ETC PAR LED","Gala dinner","个/天",200,24,{"$f":"G154*H154","v":4800},"Y",200,24,4800,"Y"]
["AV设备租赁","灯光设备租赁","四头灯","4  Bulb  Flood  Light  ","Gala dinner","个/天",200,16,3200,"Y",200,16,3200,"Y"]
["AV设备租赁","灯光设备租赁","追光打","AURORA  HMI-2500  Follow Spot","Gala dinner","个/天",1500,2,3000,"Y",1500,2,3000,"Y"]
["AV设备租赁","灯光设备租赁","雾机","Fog Machine","Gala dinner","个/天",800,4,3200,"Y",800,4,3200,"Y"]
["AV设备租赁","灯光设备租赁","调光台","MA  grandMA2  Light  Console","Gala dinner","台/天",8000,1,{"$f":"G158*H158","v":8000},"Y",8000,1,8000,"Y"]
["AV设备租赁","灯光设备租赁","网络信号处理器","MA grandMA NSP ","Gala dinner","台/天",8000,1,8000,"Y",8000,1,8000,"Y"]
["AV设备租赁","灯光设备租赁","信号放大器","Lighting DA ","Gala dinner","台/天",500,6,3000,"Y",500,6,3000,"Y"]
["AV设备租赁","灯光设备租赁","灯光架","Truss  灯光架  (300mmx400mm)","Gala dinner","米",80,240,19200,"Y",80,240,19200,"Y"]
["AV设备租赁","灯光设备租赁","控制器","COLUMBUS  MCKINNON  CMC-800-B  Controller  控制器","Gala dinner","台/天",1500,1,1500,"Y",1500,1,1500,"Y"]
["AV设备租赁","灯光设备租赁","手动葫芦","XIONGYING  HSZ-80B  Manual Hoist","Gala dinner","台/天",200,12,2400,"Y",200,12,2400,"Y"]
["AV设备租赁","灯光设备租赁","电动葫芦","COLUMBUS  MCKINNON  SPC2003  Electric  Chain  Hoist ","Gala dinner","台/天",400,6,2400,"Y",400,6,2400,"Y"]
["AV设备租赁","灯光设备租赁","灯光版块","Power  Distributor  Cabinet  配电箱(三相,200A)","Gala dinner","台/天",700,2,1400,"Y",700,2,1400,"Y"]
["AV设备租赁","搭建人员","布展工作人员",null,"Gala dinner","人次",300,40,12000,"Y",300,40,12000,"Y"]
["AV设备租赁","人员交通","AV部分人员交通",null,"Gala dinner","人",8000,2,16000,"Y",8000,2,16000,"Y"]
["AV设备租赁","运输费","物料往返运输",null,"Gala dinner","趟",2000,10,20000,"Y",2000,10,20000,"Y"]
["夜跑","夜跑费用","夜跑计数小程序","计步程序","Team Building","项",15000,1,{"$f":"G169*H169","v":15000},"Y",15000,1,15000,"Y"]
["夜跑","夜跑费用","夜跑荧光道具","定制logo荧光手环*2000、亚克力发光手环*2000、发光牛角发箍*2000","Team Building","项",10000,1,10000,"Y",10000,1,10000,"Y"]
["道具","报销","区域服装报销","晚宴舞蹈服装道具报销","Gala dinner","项",null,null,0,"Y",8247.5,1,{"$f":"K171*L171","v":8247.5},"Y","增加项","调整"]
["道具","报销","区域服装报销","晚宴舞蹈服装道具报销","Gala dinner","项",null,null,{"$f":"G172*H172","v":0},"Y",636,1,{"$f":"K172*L172","v":636},"Y","增加项：拍摄化妆费用报销","调整"]
["道具","租赁","大会道具","大鼓","Plenary session","项",500,10,{"$f":"G173*H173","v":5000},"Y",500,11,5500,"Y","增加项：9位老板+2个专业鼓手"]
["道具","租赁","大会道具","动感单车","Plenary session","项",500,12,6000,"Y",500,6,3000,"Y","减少项"]
["道具","采购","大会道具","锦鲤及定制鱼缸","Plenary session","项",10000,1,10000,"Y",10000,0,0,"Y","减少项"]
["道具","采购","晚宴道具","荧光戒指、帽子、发光字、拍立得、LED灯球、吉他、架子鼓等","Gala dinner","项",10000,1,{"$f":"G176*H176","v":10000},"Y",10000,1,10000,"Y"]
["道具","采购","足球赛篮球赛奖品","足球8人+篮球5人苏州碧螺春茶叶 半斤装","Team Building","个",300,13,3900,"Y",300,0,0,"Y","减少项"]
["道具","租赁","足球赛租赁足球","6个足球","Team Building","个",null,null,null,"Y",100,6,0,"Y","增加项","调整"]
["道具","采购","足球背心","15件足球背心","Team Building","个",null,null,null,"Y",20,15,{"$f":"K179*L179","v":300},"Y","增加项：足球训练背心"]
["道具","采购","音箱","3个音箱","Team Building","个",null,null,null,"Y",699,3,{"$f":"K180*L180","v":2097},"Y","增加项：啦啦队使用","调整"]
["人员","人员费用","大会外请讲者","赵汉唐","Plenary session","人/天",230000,1,230000,"Y",230000,1,230000,"Y"]
["人员","人员费用","大会击鼓演员","专业击鼓表演人员","Plenary session","人/天",2500,2,5000,"Y",2500,2,5000,"Y"]
["人员","人员费用","晚宴节目演员","6女+2男；不含差旅","Gala dinner","人/天",3500,8,28000,"Y",3500,8,28000,"Y","开场表演"]
["人员","人员费用","晚宴节目演员","6女+2男；不含差旅","Gala dinner","人/天",2000,8,16000,"Y",2000,8,16000,"Y","串场表演"]
["人员","人员费用","晚宴节目演员","外籍乐队*4人（女生主唱-high light乐队）","Gala dinner","人/天",5000,4,20000,"Y",5000,4,20000,"Y"]
["人员","人员费用","晚宴节目演员","外籍职业DJ","Gala dinner","人/天",8000,1,{"$f":"G186*H186","v":8000},"Y",8000,1,8000,"Y"]
["人员","人员费用","舞蹈老师编舞","编舞并录制视频；统一动作","Plenary session","人/次",5000,2,10000,"Y",5000,2,10000,"Y"]
["人员","人员费用","现场教学","1.5小时每次","Plenary session","人/天",2000,2,4000,"Y",2000,2,4000,"Y"]
["人员","人员费用","苏州现场指导","编舞老师现场指导（25日、26日）","Plenary session","人/天",3000,2,6000,"Y",3000,2,6000,"Y"]
["人员","人员费用","裁判","篮球赛裁判","Team Building","人/天",1500,2,3000,"Y",1500,2,3000,"Y"]
["人员","人员费用","裁判","足球赛裁判（1个主裁2个边裁1个第四荷官*2）","Team Building","人/天",1500,8,12000,"Y",1500,8,12000,"Y"]
["人员","人员费用","MC","主持人","Gala dinner","人/天",8000,0,0,"Y",8000,0,0,"Y"]
["人员","人员费用","MC服装","主持人服装","Gala dinner","人/天",1000,0,0,"Y",1000,0,0,"Y"]
["人员","人员费用","客户总监","此项收费适用于活动和项目执行中的人工费用，包括沟通，咨询及现场支持，不适用于创意、设计以及医学支持类工作","For all sessions","人/天",1000,10,{"$f":"G194*H194","v":10000},"N",1000,10,10000,"N","2人*5天（23、24、25、26、27日）"]
["人员","人员费用","客户经理","此项收费适用于活动和项目执行中的人工费用，包括沟通，咨询及现场支持，不适用于创意、设计以及医学支持类工作","For all sessions","人/天",800,10,8000,"N",800,10,8000,"N","2人*5天"]
["人员","人员费用","客户主管","此项收费适用于活动和项目执行中的人工费用，包括沟通，咨询及现场支持，不适用于创意、设计以及医学支持类工作","For all sessions","人/天",500,10,5000,"N",500,10,5000,"N","2人*5天"]
["人员","人员费用","项目经理","此项收费适用于活动和项目执行中的人工费用，包括沟通，咨询及现场支持，不适用于创意、设计以及医学支持类工作","For all sessions","人/天",500,10,5000,"N",500,10,5000,"N","2人*5天"]
["人员","人员费用","活动现场支持",null,"For all sessions","人/天",500,30,15000,"Y",500,20,10000,"Y","10人*2天；减少项"]
["人员","人员费用","keynote设计师","活动现场支持","Plenary session","人/天",null,null,null,"Y",1000,3,{"$f":"K199*L199","v":3000},"Y","1人*3天"]
["人员","人员费用","摄像师","北京上海杭州三地拍摄；资深摄像师+助理","Plenary session","人/天",null,null,null,"Y",5000,3,{"$f":"K200*L200","v":15000},"Y","增加项"]
["人员","人员费用","摄像师","3人","Plenary session","人/天",3000,3,9000,"Y",3000,3,9000,"Y"]
["人员","人员费用","摄影师","3人","Plenary session","人/天",5000,3,15000,"Y",5000,3,15000,"Y"]
["人员","人员费用","摄像师","2人","Gala dinner","人/天",3000,2,{"$f":"G203*H203","v":6000},"Y",3000,2,6000,"Y"]
["人员","人员费用","摄影师","3人","Gala dinner","人/天",5000,3,15000,"Y",5000,3,15000,"Y"]
["人员","人员费用","摄像师","2人；足球赛、篮球赛和夜跑各1人","Team Building","人/天",3000,2,{"$f":"G205*H205","v":6000},"Y",3000,2,6000,"Y"]
["人员","人员费用","摄影师","2人","Team Building","人/天",5000,2,10000,"Y",5000,2,10000,"Y"]
["人员","人员费用","摇臂","大会1个、晚宴2个","For all sessions","人/天",8000,3,24000,"Y",8000,3,24000,"Y"]
["人员","人员费用","云摄影","微信实时上传（含设备及修图）","For all sessions","场",2500,4,10000,"Y",2500,4,10000,"Y"]
["人员","人员费用","航拍","全体合影航拍（提前勘场）","Team Building","组",15000,1,{"$f":"G209*H209","v":15000},"Y",15000,1,15000,"Y","26日更改为27号夜跑使用"]
["人员","人员费用","导播","导播","Gala dinner","人/天",6000,2,12000,"Y",6000,2,12000,"Y"]
["人员","人员费用","导播系统","导播台+监视器+2套录机+通话系统+配套线材等","Gala dinner","套/天",5000,1,{"$f":"G211*H211","v":5000},"Y",5000,1,5000,"Y"]
["人员","人员费用","化妆师","晚宴","Gala dinner","人/天",1000,6,0,"Y",1000,6,0,"Y"]
["人员","人员费用","技术人员","灯光，音响，视频，美工，电工","Plenary session","人/天",400,14,5600,"Y",400,14,{"$f":"K213*L213","v":5600},"Y"]
["人员","人员费用","现场沟通人员",null,null,"人/天",null,null,0,"Y",null,null,0,"Y"]
["人员","人员费用","技术人员","灯光，音响，视频，美工，电工","Gala dinner","人/天",400,14,5600,"Y",400,14,5600,"Y"]
["道具","道具","区域","给区域提供服装、老师等","Gala dinner","区域",800,0,0,"Y",800,0,0,"Y"]
["差旅费用","差旅费用","交通+餐饮","舞蹈演员","Gala dinner","人",400,13,5200,"Y",400,13,5200,"Y"]
["差旅费用","差旅费用","交通+食宿","编舞老师；北京-苏州","Gala dinner","人",2000,1,2000,"Y",2000,1,2000,"Y"]
["差旅费用","差旅费用","交通+食宿","控台技术总监；北京-苏州","For all sessions","人",3500,2,7000,"Y",3500,2,7000,"Y"]
["差旅费用","差旅费用","前期考察","前期踩点测量等","For all sessions","人",2500,5,12500,"Y",2500,5,12500,"Y"]
["差旅费用","差旅费用","交通+食宿","宇群摄影师1人","For all sessions","人",3500,2,7000,"Y",3500,1,3500,"Y","宇群成都乔老师1人"]
["差旅费用","差旅费用","交通+食宿","摄影摄像","For all sessions","人",1000,8,8000,"Y",1000,8,8000,"Y"]
["差旅费用","差旅费用","交通+食宿","keynote设计师（24、25、26日）：北京-苏州","For all sessions","人",null,null,null,"Y",2000,1,{"$f":"K223*L223","v":2000},"Y","增加项"]
["差旅费用","差旅费用","交通费","7位工作人员","For all sessions","人/天",2000,5,{"$f":"G224*H224","v":10000},"Y",9832.5,1,9832.5,"Y","减少项","调整"]
["差旅费用","差旅费用","住宿费","4间工作人员5晚住宿","For all sessions","人/天",600,20,12000,"Y",500,20,10000,"Y","减少项"]
["差旅费用","差旅费用","餐费+当地交通费+通讯费","6位工作人员*5天","For all sessions","人/天",300,30,9000,"Y",300,30,9000,"Y"]
[null,null,null,null,null,null,"搭建制作总计(不含服务费和税费):",null,{"$f":"SUM(I15:I226)","v":1821120},null,"搭建制作总计(不含服务费和税费)：",null,{"$f":"SUM(M15:M226)","v":1825548}]
[null,null,null,null,null,null,null,"其他项费用小计：",null,null,null,"其他项费用小计："]
[null,null,null,null,null,null,null,"第三方费用小计 Total 3rd party cost:",{"$f":"SUM(I15:I226)-I195-I194-I196-I197","v":1793120},null,null,"第三方费用小计 Total 3rd party cost:",{"$f":"SUM(M15:M226)-M195-M194-M196-M197","v":1797548}]
[null,"服务费\nService Fee",null,"市场营销公司垫付的零星第三方支出，需要收取在实际发生基础上收取服务费的部分。请注意需要付款时提供第三方发票作为支持文件。",null,null,null,0.1,{"$f":"I229*H230","v":179312},null,null,0.1,{"$f":"M229*L230","v":179754.80000000002}]
[null,null,null,null,null,null,null,"不含税总计:",{"$f":"I227+I230","v":2000432},null,null,"不含税总计:",{"$f":"M227+M230","v":2005302.8}]
[null,null,null,null,null,null,"税金\nTax",0.06,{"$f":"I231*H232","v":120025.92},null,"税金\nTax",0.06,{"$f":"M231*L232","v":120318.16800000001}]

{"sheet":"Video视频","index":4,"n_rows":68,"n_cols":13,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,0,5],[10,0,10,3],[62,0,62,5],[10,4,10,7],[67,0,67,4],[10,8,10,12],[63,0,63,5],[64,0,64,5],[66,0,66,5],[65,2,65,4]]}
["施维雅报价明细-视频制作"]
[]
[]
["Currency币种:CNY人民币"]
["说明："]
["*","施维雅只接受6%的增值税,其他税费请一律含进单价"]
["*","如有任何修改或添加行，请用红色字体显示"]
["*","请不要删除行"]
["*","所有单价都不含增值税"]
[]
[null,null,null,null,"具体项目预算\nQuotation",null,null,null,"具体项目预算\nQuotation"]
["视频名称","项目\nItem","内容描述\nDescription","收费单位\nUnit","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用? （Y/N)\n","单价\nUnit Price","数量\nUnit","总价\nSubtotal","是否第三方费用? （Y/N)\n","备注"]
["opening  Video(大会开场视频 - 地屏)","二维动画制作（Flash）",null,"秒/Sec",300,0,{"$f":"E13*F13","v":0},"Y",300,0,{"$f":"I13*J13","v":0},"Y"]
["opening  Video(大会开场视频 - 地屏)","三维动画制作",null,"秒/Sec",500,0,0,"Y",500,0,0,"Y"]
["opening  Video(大会开场视频 - 地屏)","动态幻灯片",null,"秒/Sec",200,0,0,"Y",200,0,0,"Y"]
["opening  Video(大会开场视频 - 地屏)","脚本大纲 ","视频主线，大纲发展","个/pc",3000,1,3000,"N",3000,1,3000,"N"]
["opening  Video(大会开场视频 - 地屏)","脚本编辑","活动或拍摄活动前期的脚本编写","小时/hour",500,8,4000,"N",500,8,4000,"N"]
["opening  Video(大会开场视频 - 地屏)","视频素材收集","包含拍摄前采访、图片检索、对施维雅提供的素材进行整理等","小时/hour",150,10,1500,"N",150,10,1500,"N"]
["opening  Video(大会开场视频 - 地屏)","特效","转场特效，字幕特效，logo特效等","个/pc",800,6,4800,"Y",800,6,4800,"Y"]
["opening  Video(大会开场视频 - 地屏)","配乐","为视频提供背景音乐(不包括版权音乐的版权费)","个/pc",3000,1,3000,"Y",3000,1,3000,"Y"]
["opening  Video(大会开场视频 - 地屏)","字幕","按照剧本为视频添加字幕(不包括特效字幕)","分钟",200,0,0,"Y",200,0,0,"Y"]
["opening  Video(大会开场视频 - 地屏)","配音","按照剧本进行配音，专业级配音演员","分钟",500,0,0,"Y",500,0,0,"Y"]
["opening  Video(大会开场视频 - 地屏)","三维特效",null,"秒",400,180,72000,"Y",400,180,72000,"Y"]
["opening  Video(大会开场视频 - 地屏)","修图\nPatch up","对实拍的人物照片进行修补","张/pc",150,0,0,"Y",150,0,0,"Y"]
["opening  Video(大会开场视频 - 地屏)","后期加工及内容剪辑\nFilming Editing","视频剪辑，指对母带进行剪辑，按工作时间收取","小时/hour",500,12,6000,"Y",500,12,6000,"Y"]
["opening  Video(大会开场视频 - 地屏)","多媒体的合成","包含配音、配乐、字幕的合成；收费标准指一套成品","个/pc",200,6,1200,"Y",200,6,1200,"Y"]
["动感单车屏幕互动视频","二维动画制作（Flash）",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","三维动画制作",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","动态幻灯片",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","脚本大纲 ","视频主线，大纲发展","个/pc",3000,1,3000,"N",3000,1,3000,"N"]
["动感单车屏幕互动视频","脚本编辑","活动或拍摄活动前期的脚本编写","小时/hour",500,6,3000,"N",500,6,3000,"N"]
["动感单车屏幕互动视频","视频素材收集","包含拍摄前采访、图片检索、对施维雅提供的素材进行整理等","小时/hour",150,8,1200,"N",150,8,1200,"N"]
["动感单车屏幕互动视频","特效","转场特效，字幕特效，logo特效等","个/pc",800,6,4800,"Y",800,6,4800,"Y"]
["动感单车屏幕互动视频","配乐","为视频提供背景音乐(不包括版权音乐的版权费)","个/pc",2000,1,2000,"Y",2000,1,2000,"Y"]
["动感单车屏幕互动视频","字幕","按照剧本为视频添加字幕(不包括特效字幕)","分钟",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","配音","按照剧本进行配音，专业级配音演员","分钟",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","三维特效",null,"秒",400,100,40000,"Y",400,100,40000,"Y"]
["动感单车屏幕互动视频","修图\nPatch up","对实拍的人物照片进行修补","张/pc",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","后期加工及内容剪辑\nFilming Editing","视频剪辑，指对母带进行剪辑，按工作时间收取","小时/hour",null,0,0,"Y",null,0,0,"Y"]
["动感单车屏幕互动视频","多媒体的合成","包含配音、配乐、字幕的合成；收费标准指一套成品","个/pc",200,20,4000,"Y",200,20,4000,"Y"]
["孔明灯结束视频","二维动画制作（Flash）",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["孔明灯结束视频","三维动画制作",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["孔明灯结束视频","动态幻灯片",null,"秒/Sec",null,0,0,"Y",null,0,0,"Y"]
["Top Sales 倒鱼视频","视频制作",null,"小时/hour",null,null,0,"Y",500,10,{"$f":"I44*J44","v":5000},"Y","增加项：视频制作后取消"]
["Top Sales 搜索视频","脚本大纲 ","视频主线，大纲发展","个/pc",3000,1,{"$f":"E45*F45","v":3000},"N",3000,1,3000,"N"]
["Top Sales 搜索视频","脚本编辑","活动或拍摄活动前期的脚本编写","小时/hour",500,4,2000,"N",500,4,2000,"N"]
["Top Sales 搜索视频","视频素材收集","包含拍摄前采访、图片检索、对施维雅提供的素材进行整理等","小时/hour",150,6,900,"N",150,6,900,"N"]
["Top Sales 搜索视频","特效","转场特效，字幕特效，logo特效等","个/pc",800,18,14400,"Y",800,18,14400,"Y"]
["Top Sales 搜索视频","配乐","为视频提供背景音乐(不包括版权音乐的版权费)","个/pc",2000,1,2000,"Y",2000,1,2000,"Y"]
["Top Sales 搜索视频","字幕","按照剧本为视频添加字幕(不包括特效字幕)","分钟",null,0,0,"Y",null,0,0,"Y"]
["Top Sales 搜索视频","配音","按照剧本进行配音，专业级配音演员","分钟",null,0,0,"Y",null,0,0,"Y"]
["Top Sales 搜索视频","三维特效",null,"秒",400,60,24000,"Y",400,60,24000,"Y"]
["Top Sales 搜索视频","修图\nPatch up","对实拍的人物照片进行修补","张/pc",null,0,0,"Y",null,0,0,"Y"]
["Top Sales 搜索视频","后期加工及内容剪辑\nFilming Editing","视频剪辑，指对母带进行剪辑，按工作时间收取","小时/hour",null,0,0,"Y",null,0,0,"Y"]
["Top Sales 搜索视频","多媒体的合成","包含配音、配乐、字幕的合成；收费标准指一套成品","个/pc",200,16,3200,"Y",200,16,3200,"Y"]
["Post-event video - Gala dinner\n（晚宴TB现场花絮视频）","配乐","为视频提供背景音乐(不包括版权音乐的版权费)","个/pc",500,1,{"$f":"E56*F56","v":500},"Y",500,1,500,"Y"]
["Post-event video - Gala dinner\n（晚宴TB现场花絮视频）","后期加工及内容剪辑（连夜剪辑）\nFilming Editing","视频剪辑，指对母带进行剪辑，按工作时间收取","小时/hour",1000,10,10000,"Y",1000,10,10000,"Y"]
["整体活动剪辑","配乐","为视频提供背景音乐(不包括版权音乐的版权费)","个/pc",500,1,{"$f":"E58*F58","v":500},"Y",500,1,500,"Y"]
["整体活动剪辑","后期加工及内容剪辑\nFilming Editing","视频剪辑，指对母带进行剪辑，按工作时间收取","小时/hour",1000,10,10000,"Y",1000,10,10000,"Y"]
["动态KV","配乐","特效音","个/pc",500,1,500,"Y",500,1,500,"Y"]
["动态KV","特效","循环动画；粒子特效，光线特效、logo特效等","个/pc",800,10,8000,"Y",800,10,8000,"Y"]
["采访视频剪辑","视频剪辑","根据采访视频剪辑，加字幕，背景音乐","个/pc",null,null,null,"Y",5000,2,10000,"Y","增加项"]
["视频总计(不含服务费和税费):",null,null,null,null,null,{"$f":"SUM(G13:G61)","v":232500},null,null,null,{"$f":"SUM(K13:K62)","v":247500}]
["其他项费用小计：",null,null,null,null,null,0,null,null,"其他项费用小计：",0]
["第三方费用小计 Total 3rd party cost:",null,null,null,null,null,{"$f":"SUM(G13:G61)-G16-G17-G18-G30-G31-G32-G45-G46-G47-G48-G49-G55-G52","v":167300},null,null,null,{"$f":"SUM(K13:K61)-K16-K17-K18-K30-K31-K32-K45-K46-K47-K48-K49-K55-K52","v":172300}]
[null,"服务费\nService Fee","市场营销公司垫付的零星第三方支出，需要收取在实际发生基础上收取服务费的部分。请注意需要付款时提供第三方发票作为支持文件。",null,null,0.1,{"$f":"G65*F66","v":16730},null,null,0.1,{"$f":"K65*J66","v":17230}]
["不含税总计:",null,null,null,null,null,{"$f":"G63+G66","v":249230},null,null,null,{"$f":"K63+K66","v":264730}]
["税金\nTax",null,null,null,null,0.06,{"$f":"G67*F68","v":14953.8},null,null,0.06,{"$f":"K67*J68","v":15883.8}]

{"sheet":"Sheet3","index":5,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Plenary session","Creative director"]
[null,"Gala dinner","Associate Creative Director "]
[null,"Team Building","Copywriter"]
[null,"Closing ceremony","2D designer "]
[null,"For all sessions","Senior Project Manager "]
[null,null,"Project Manager "]
[null,null,"3D designer "]
[null,null,"Developer"]
[null,null,"Technicals"]